County Profile for Juneau City and Borough - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 66,623,543 Total Charges 152,877,571
Fixed Assets 60,145,950 Contract Allowance 61,400,496
Other Assets 31,725,300 Operating Revenue 91,477,075
Total Assets 158,494,793 Operating Expenses 108,761,605
Current Liabilities 11,274,044 Operating Margin -17,284,530
Long Term Liabilities 91,501,300 Other Income 5,633,910
Total Equity 55,719,449 Other Expense 0
Total Liabilities and Equity 158,494,793 Net Profit or Loss -11,650,620

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,076 Revenue per Bed $2,472,353 Revenue per Person $91,477,075
Net Margin per Discharge ($9,651) Net Margin per Bed ($467,149) Net Margin per Person ($17,284,530)
Net Profit per Discharge ($6,505) Net Profit per Bed ($314,882) Net Profit per Person ($11,650,620)
Net Fixed Assets per Discharge $33,582 Net Fixed Assets per Bed $1,625,566 Net Fixed Assets per Bed $60,145,950
Long Term Debt per Discharge $51,090 Long Term Debt per Bed $2,473,008 Long Term Debt per Person $91,501,300
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,276 Net Fixed Assets 849 Population Estimate 1,151
Total Revenue 997 Long Term Liabilities 470 Total Patient Discharges 1,232
Net Margin 2,983 Total Patient Beds 1,510
Net Profit or Loss 3,155

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,300,906 18,349,519 0.8339
31 Intensive Care Unit 4,899,061 4,822,780 1.0158
32 Coronary Care Unit 0 0
43 Nursery 912,237 1,254,797 0.7270
44 Skilled Nursing Care 0 0
50 Operating Room 10,414,145 15,209,119 0.6847
51 Recovery Room 0 0
52 Labor and Delivery Room 2,066,743 467,559 4.4203

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,604,311 13 Nursing Administration 1,481,726
02,03 Captial Related - Movable Equipment 3,106,263 14 Central Services and Supply 0
04 Employee Benefits 15,829,522 15 Pharmacy 0
05 Administrative and General 15,125,374 16 Medical Records and Medical Library 1,196,001
06 Maintenance and Repairs 0 17 Social Services 1,649,490
07 Operation of Plant 4,029,473 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,095,151 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,738,250 20,21,22,23 Education Programs 0
Total General Service Cost Centers 50,855,561

County Profile for Juneau City and Borough - 2017